REX American Resources Reports First Quarter Diluted EPS of $1.45

DAYTON, Ohio–(BUSINESS WIRE)–REX American Resources Corporation (NYSE: REX) (ÔÇ£REXÔÇØ or ÔÇ£the CompanyÔÇØ)
today reported financial results for its fiscal 2018 first quarter (ÔÇ£Q1
ÔÇÿ18ÔÇØ) ended April 30, 2018. REX management will host a conference call
and webcast today at 11:00 a.m. ET.

Conference Call:

(212) 231-2924

Webcast / Replay URL:

www.rexamerican.com/Corp/Page4.aspx

The webcast will be available for replay for 30 days

REX American ResourcesÔÇÖ Q1 ÔÇÿ18 results principally reflect its interests
in six ethanol production facilities and its refined coal operation. One
Earth Energy, LLC (ÔÇ£One EarthÔÇØ) and NuGen Energy, LLC (ÔÇ£NuGenÔÇØ) are
consolidated, while those of its four other ethanol plants are reported
as equity in income of unconsolidated ethanol affiliates. REXÔÇÖs
financial results also reflect the refined coal entity acquired by the
Company in fiscal 2017. The Company reports results for its two business
segments as ethanol and by-products, and refined coal.

REXÔÇÖs Q1 ÔÇÿ18 net sales and revenue were $120.8 million, compared with
$113.1 million in Q1 ÔÇÿ17, primarily reflecting the increased ethanol
gallons sold as well as higher average selling prices for dried and
modified distillers grains during the quarter, which offset lower
average selling prices for ethanol. The CompanyÔÇÖs Q1 ÔÇÿ18 gross profit
for its ethanol and by-products segment increased to $13.5 million, from
$12.5 million in the comparable prior year period. Equity in income of
unconsolidated ethanol affiliates in Q1 ÔÇÿ18 was flat at $0.7 million,
compared to Q1 ÔÇÖ17. This led to income before income taxes of $11.0
million in Q1 ÔÇÿ18, compared to $8.9 million in Q1 ÔÇÿ17 for the ethanol
and by-products segment. The Company also recorded a gross loss from its
refined coal operation of $2.7 million in Q1 ÔÇÿ18. While gross profit and
income before income taxes were negatively impacted, the Company was
able to recognize benefits related to its refined coal operation in the
form of a lower effective tax rate. The Company reported income from
continuing operations before income taxes and non-controlling interests
in Q1 ÔÇÿ18 of $7.6 million, compared with $8.0 million in Q1 ÔÇÿ17.

Net income attributable to REX shareholders in Q1 ÔÇÿ18 more than doubled
to $9.5 million, from $4.5 million in Q1 ÔÇÿ17, primarily reflecting lower
tax rates related to the CompanyÔÇÖs refined coal operation and the
December 2017 passage of the 2017 Tax Cuts and Jobs Act. Q1 ÔÇÿ18 diluted
net income per share attributable to REX common shareholders was $1.45
per share, compared to $0.69 per share in Q1 ÔÇÿ17.

Per share results in Q1 ÔÇÿ18 and Q1 ÔÇÿ17 are based on 6,571,000 and
6,593,000 diluted weighted average shares outstanding, respectively.

Segment Income Statement Data:

Three Months
Ended

($ in thousands) April 30,
2018 2017
Net sales and revenue:
Ethanol & By-Products (1) $ 120,680 $ 113,143
Refined coal (2) (3) 140
Total net sales and revenues $ 120,820 $ 113,143
Gross profit (loss):
Ethanol & By-Products (1) $ 13,546 $ 12,489
Refined coal (2) (2,695)
Total gross profit $ 10,851 $ 12,489
Income (loss) before income taxes:
Ethanol & By-Products (1) $ 11,009 $ 8,923
Refined coal (2) (2,859)
Corporate and other (501) (921)
Total income before income taxes $ 7,649 $ 8,002
Benefit (provision) for income taxes:
Ethanol & By-Products $ (1,420) $ (2,705)
Refined coal 3,999
Corporate and other 124 315
Total benefit (provision) before income taxes $ 2,703 $ (2,390)
Segment profit (loss):
Ethanol & By-Products $ 8,589 $ 5,142
Refined coal 1,271
Corporate and other (364) (598)
Net income attributable to REX common shareholders $ 9,496 $ 4,544

(1)

Includes results attributable to non-controlling interests of
approximately 25% for One Earth and approximately 1% for NuGen.

(2)

Includes results attributable to non-controlling interests of
approximately 5%.

(3)

Refined coal sales are reported net of the cost of coal.

REX American ResourcesÔÇÖ Chief Executive Officer, Zafar Rizvi, commented,
ÔÇ£Ethanol pricing remained pressured in the first quarter based on
industry supply levels and legislative uncertainty. However, our
consolidated plants increased the volume of ethanol sold by 9% over last
yearÔÇÖs first quarter and with the recovery in distillers grain pricing
we grew the gross profit in the ethanol and by-products segment by 8.5%.
This growth, combined with the benefits of our refined coal operations
and other tax reductions enabled REX to more than double its net income
and earnings per share in the first quarter of fiscal 2018 versus the
same period last year.

ÔÇ£With our healthy balance sheet, including cash and short-term
investments of $176 million and working capital of $220 million, we
remain well positioned in our continued efforts to build value for our
shareholders.ÔÇØ

Balance Sheet and Share Repurchase Program

At April 30, 2018, REX had cash and cash equivalents and short-term
investments of $175.7 million, $60.0 million of which was at the parent
company, and $115.7 million of which was at its consolidated production
facilities. This compares with cash and cash equivalents at January 31,
2018, of $191.0 million, $74.1 million of which was at the parent
company, and $116.9 million of which was at its consolidated ethanol
production facilities.

On March 20, 2018, REXÔÇÖs Board of Directors approved an increase in the
CompanyÔÇÖs share repurchase program providing the Company with the
authority to repurchase up to an additional 500,000 shares of its common
stock. During the first quarter of fiscal 2018, the Company purchased
126,141 shares at an average cost of $72.36. Reflecting the balance of
the CompanyÔÇÖs prior repurchase authorization, REX is now authorized to
repurchase up to 525,732 shares of its common stock. The Company had
6,440,628 shares outstanding at April 30, 2018.

Repurchases by the Company will be subject to available liquidity,
general market and economic conditions, alternate uses for the capital
and other factors. Share repurchases may be made from time to time in
open market transactions, block trades or in private transactions in
accordance with applicable securities laws and regulations and other
legal requirements. There is no minimum number of shares that the
Company is required to repurchase and the repurchase program may be
suspended or discontinued at any time without prior notice. All shares
purchased will be held in the CompanyÔÇÖs treasury for possible future use.

The following table summarizes select data related to the
CompanyÔÇÖs
consolidated Ethanol and By-Products interests:

Three Months
Ended

April 30,

2018

2017

Average selling price per gallon of ethanol $ 1.33 $ 1.44
Average selling price per ton of dried distillers grains $ 137.75 $ 100.06
Average selling price per pound of non-food grade corn oil $ 0.25 $ 0.28
Average selling price per ton of modified distillers grains $ 70.29 $ 41.91
Average cost per bushel of grain $ 3.50 $ 3.47
Average cost of natural gas (per mmbtu) $ 3.46 $ 3.74

Supplemental Data Related to REXÔÇÖs Ethanol and By-Products
Interests:

REX American Resources Corporation
Ethanol
Ownership Interests/Effective Annual Gallons Shipped as of April
30, 2018
(gallons in millions)

Entity

Trailing Twelve
Months Gallons
Shipped

Current
REX
Ownership
Interest

REXÔÇÖs Current Effective
Ownership of Trailing Twelve
Month
Gallons Shipped

One Earth Energy, LLC

(Gibson City, IL)

127.3 75.1% 95.6
NuGen Energy, LLC

(Marion, SD)

134.5 99.5% 133.8
Big River Resources West Burlington, LLC (West Burlington, IA) 108.3 10.3% 11.2
Big River Resources Galva, LLC

(Galva, IL)

127.8 10.3% 13.2
Big River United Energy, LLC

(Dyersville, IA)

129.6 5.7% 7.4
Big River Resources Boyceville, LLC

(Boyceville, WI)

56.9 10.3% 5.9
Total 684.4 n/a 267.1

First Quarter Conference Call

REX will host a conference call at 11:00 a.m. ET today. Senior
management will discuss the financial results and host a question and
answer session. The dial in number for the audio conference call is
212/231-2924 (domestic and international callers).

Participants can also listen to a live webcast of the call on the
CompanyÔÇÖs website, www.rexamerican.com/Corp/Page4.aspx.
A webcast replay will be available for 30 days following the live event
at www.rexamerican.com/Corp/Page4.aspx.

About REX American Resources Corporation

REX American Resources has interests in six ethanol production
facilities, which in aggregate shipped approximately 684 million gallons
of ethanol over the twelve month period ended April 30, 2018. REXÔÇÖs
effective ownership of the trailing twelve month gallons shipped (for
the twelve months ended April 30, 2018) by the ethanol production
facilities in which it has ownership interests was approximately 267
million gallons. In addition, in fiscal 2017 the Company acquired a
refined coal operation. Further information about REX is available at www.rexamerican.com.

This news announcement contains or may contain forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995. Such statements can be identified by use of
forward-looking terminology such as ÔÇ£may,ÔÇØ ÔÇ£expect,ÔÇØ ÔÇ£believe,ÔÇØ
ÔÇ£estimate,ÔÇØ ÔÇ£anticipateÔÇØ or ÔÇ£continueÔÇØ or the negative thereof or other
variations thereon or comparable terminology. Readers are cautioned that
there are risks and uncertainties that could cause actual events or
results to differ materially from those referred to in such
forward-looking statements. These risks and uncertainties include the
risk factors set forth from time to time in the CompanyÔÇÖs filings with
the Securities and Exchange Commission and include among other things:
the impact of legislative changes, the price volatility and availability
of corn, dried and modified distillers grains, ethanol, corn oil,
gasoline and natural gas, ethanol and refined coal plants operating
efficiently and according to forecasts and projections, changes in the
international, national or regional economies, weather, results of
income tax audits, changes in income tax laws or regulations and the
effects of terrorism or acts of war. The Company does not intend to
update publicly any forward-looking statements except as required by law.

– statements of operations follow –

REX AMERICAN RESOURCES CORPORATION AND SUBSIDIARIES
Consolidated
Statements of Operations
(in thousands, except per
share amounts)
Unaudited

Three Months
Ended

April 30,

2018

2017

Net sales and revenue $ 120,820 $ 113,143

Cost of sales

109,969

100,654

Gross profit

10,851

12,489

Selling, general and administrative expenses

(4,553)

(5,402)

Equity in income of unconsolidated ethanol affiliates

697

700

Interest and other income

654

215

Income from continuing operations before income taxes and
non-controlling interests

7,649

8,002

Benefit (provision) for income taxes

2,703

(2,390)

Net income including non-controlling interests

10,352

5,612

Net income attributable to non-controlling interests

(856)

(1,068)

Net income attributable to REX common shareholders

$

9,496

$

4,544

Weighted average shares outstanding ÔÇô basic and diluted 6,571 6,593
Basic and diluted net income per share attributable to REX common
shareholders
$ 1.45 $ 0.69

– balance sheets follow –

REX AMERICAN RESOURCES CORPORATION AND SUBSIDIARIES
Consolidated
Balance Sheets
(in thousands) Unaudited

April 30,

January 31,

ASSETS:

2018

2018

CURRENT ASSETS:
Cash and cash equivalents $ 64,246 $ 190,988
Short-term investments 111,495
Restricted cash 896 354
Accounts receivable 21,263 12,913
Inventory 26,088 20,755
Refundable income taxes 7,861 6,612
Prepaid expenses and other 8,056 7,412
Total current assets 239,905 239,034
Property and equipment-net 193,969 197,827
Other assets 7,444 7,454
Equity method investments 35,246 34,549
TOTAL ASSETS $ 476,564 $ 478,864
LIABILITIES AND EQUITY
CURRENT LIABILITIES:
Accounts payable ÔÇô trade $ 8,803 $ 8,149
Accrued expenses and other current liabilities 10,956 13,716
Total current liabilities 19,759 21,865
LONG TERM LIABILITIES:
Deferred taxes 19,435 21,706
Other long term liabilities 4,039 3,367
Total long term liabilities 23,474 25,073
COMMITMENTS AND CONTINGENCIES
EQUITY:
REX shareholdersÔÇÖ equity:
Common stock, 45,000 shares authorized, 29,853 shares issued at par 299 299
Paid in capital 146,981 146,923
Retained earnings 557,409 547,913
Treasury stock, 23,413 and 23,287 shares, respectively (322,758) (313,643)
Total REX shareholdersÔÇÖ equity 381,931 381,492
Non-controlling interests 51,400 50,434
Total equity 433,331 431,926
TOTAL LIABILITIES AND EQUITY $ 476,564 $ 478,864

– statements of cash flows follow –

REX AMERICAN RESOURCES CORPORATION AND SUBSIDIARIES
Consolidated
Statements of Cash Flows
(in thousands) Unaudited

Three Months Ended
April 30,

2018

2017

CASH FLOWS FROM OPERATING ACTIVITIES:
Net income $ 10,352 $ 5,612
Adjustments to reconcile net income to net cash
(used in) provided by operating activities:
Depreciation 5,920 4,934
Income from equity method investments (697) (700)
Accrued interest income (341)
Deferred income tax (2,271) 3
Stock based compensation expense 71 196
Gain on disposal of real estate and property and equipment (8)
Changes in assets and liabilities:
Accounts receivable (8,350) 2,705
Inventory (5,333) (3,370)
Other assets (1,894) (30)
Accounts payable-trade 1,011 (1,308)
Other liabilities (1,980) 723
Net cash (used in) provided by operating activities (3,520) 8,765
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures (3,061) (5,905)
Purchase of short-term investment (111,154)
Restricted investments and deposits 5 51
Other 6 6
Net cash used in investing activities (114,204) (5,848)
CASH FLOWS FROM FINANCING ACTIVITIES:
Treasury stock acquired (8,586)
Capital contributions from minority investor 110
Net cash used in financing activities (8,476)
NET (DECREASE) INCREASE IN CASH, CASH EQUIVALENTS AND
RESTRICTED CASH (126,200) 2,917
CASH, CASH EQUIVALENTS AND RESTRICTED CASH-Beginning of period 191,342 188,706
CASH, CASH EQUIVALENTS AND RESTRICTED CASH-End of period $ 65,142 $ 191,623
Non cash investing activities ÔÇô Accrued capital expenditures $ 142 $ 1,284
Non cash financing activities ÔÇô Stock awards accrued $ $ 167
Non cash financing activities ÔÇô Accrued common stock repurchases $ 542 $

Contacts

REX American Resources Corporation
Douglas Bruggeman, 937-276-3931
Chief
Financial Officer
or
JCIR
Joseph Jaffoni, Norberto Aja,
212-835-8500
[email protected]