DXP Enterprises Announces Fourth Quarter and Fiscal 2017 Results

  • Fiscal 2017 sales of $1.0 billion, up 7.2 percent from fiscal 2016
    (excluding Vertex)
  • Solid full year GAAP diluted EPS of $0.93
  • $61.7 million in earnings before interest, taxes, depreciation and
    amortization (“EBITDA”)
  • Free cash flow (“FCF”) of $9.7 million, adjusting for the
    reclassification of outstanding checks, FCF for fiscal 2017 was $26.8
    million
  • Closed on new $85 million Asset Based Revolving Credit Facility and
    $250 million Senior Secured Term Loan B
  • Net debt of $226.5 million with $25.6 million in cash on the
    balance sheet

HOUSTON–(BUSINESS WIRE)–DXP Enterprises, Inc. (NASDAQ: DXPE) today announced financial
results for the fourth quarter ended December 31, 2017. The following
are results for the three and twelve months ended December 31, 2017,
compared to the three and twelve months ended December 31, 2016. A
reconciliation of the non-GAAP financial measures can be found in the
back of this press release.

Fourth Quarter 2017 financial highlights:

  • Sales were $265.6 million for the fourth quarter of 2017, an increase
    of 5.4 percent from the third quarter and an increase of 19.5 percent
    compared to $222.3 million for the fourth quarter of 2016.
  • Earnings per diluted share for the fourth quarter was $0.36 based upon
    18.2 million diluted shares, compared to $0.42 per share in the fourth
    quarter of 2016, based on 17.4 million diluted shares, which included
    the $5.6 million gain on the sale of Vertex.
  • Earnings before interest, taxes, depreciation and amortization
    (EBITDA) for the fourth quarter was $15.8 million compared to $13.5
    million for the third quarter of 2017, an increase of 17.1 percent.
    EBITDA as a percentage of sales was 6.0 percent and 5.4 percent for
    the fourth and third quarter, respectively, a 59 basis point
    improvement.
  • Free cash flow (cash flow from operating activities less capital
    expenditures) for the fourth quarter was $3.4 million or 21.3 percent
    of EBITDA.

Fiscal Year 2017 financial highlights:

  • Sales were $1.0 billion for fiscal year 2017, compared to $962.1
    million for fiscal year 2016, an increase of 4.6 percent. Adjusting
    for the divestiture of Vertex in October of 2016 or $22.7 million in
    sales, organic sales increased 7.2 percent.
  • Gross profit was $271.6 million, or 27.0 percent of sales for the
    fiscal year 2017, compared to $264.8 million, or 27.5 percent of sales
    for the fiscal year 2016.
  • Selling, general and administrative (SG&A) expenses were $238.1
    million, or 23.7 percent of sales for fiscal 2017, compared to $245.5
    million, or 25.5 percent of sales for fiscal 2016.
  • Earnings per diluted share for the fiscal year 2017 grew 89.8 percent
    to $0.93 based upon 18.2 million diluted shares, compared to $0.49 per
    diluted share in fiscal 2016, based on 15.9 million diluted shares.
  • EBITDA was $61.7 million for fiscal 2017, compared to $55.2 million
    for fiscal 2016. EBITDA as a percentage of sales was 6.1 percent and
    5.7 percent in fiscal 2017 and 2016, respectively.
  • Free cash flow (cash flow from operating activities less capital
    expenditures) for fiscal 2017 was $9.7 million compared to $43.1
    million for fiscal 2016. Adjusting for the 2017 reclassification of
    outstanding checks (see non-GAAP reconciliation), free cash flow for
    fiscal 2017 would have been $26.8 million.

Business segment financial highlights:

  • Service Centers’ revenue for the
    fiscal year was $641.3 million, an increase of 3.3 percent
    year-over-year with a 9.9 percent operating income margin.

    • For the fourth quarter, revenue increased 3.8 percent sequentially
      with a 9.6 percent operating income margin.
  • Innovative Pumping Solutions’
    revenue for the fiscal year was $204.0 million, an increase of 9.0
    percent year-over-year with a 5.6 percent operating income margin.

    • For the fourth quarter, revenue increased 16.6 percent
      sequentially with a 7.3 percent operating income margin.
  • Supply Chain Services’ revenue for
    the fiscal year was $161.5 million, an increase of 4.9 percent
    year-over-year with a 9.6 percent operating margin.

    • For the fourth quarter, revenue declined 2.1 percent sequentially
      with a 9.4 percent operating income margin.

David R. Little, Chairman and CEO remarked, “We closed the year with
fourth-quarter sales growing 5.4 percent sequentially leading to full
year results growing 7.2 percent year-over-year, adjusting for the
divestiture of Vertex. Improved market conditions together with DXP’s
ability to execute on key organic initiatives are delivering widespread
improvements across DXP.

I am encouraged with the current state of our company and I have never
been more confident in our strategy and ability to create shareholder
and stakeholder value. We are prioritizing investments and focusing on
DXP having a smart recovery through this next up cycle. We are also
emphasizing continuous improvement across DXP to generate margin
expansion while growing the top-line.

DXP’s fiscal 2017 sales were $1.0 billion, or a 4.6 percent increase
over fiscal 2016, on a reported actual basis. Each of our business
segments experienced sales growth in fiscal 2017 with Innovative Pumping
Solutions growing 9.0 percent, Supply Chain Services growing 4.9 percent
and Service Centers growing 3.3 percent. Fiscal 2017 sales were $641.3
million for Service Centers, $204.0 million for Innovative Pumping
Solutions and $161.5 million for Supply Chain Services. DXP produced
EBITDA of $61.7 million growing 11.8 percent over fiscal 2016.

As we look ahead, we expect accelerating organic sales growth, EBITDA
margin enhancement, with strong cash flow generation and growth in
earnings. Our key end markets continue to show stabilization but we will
watch all our markets closely, especially given our recent experience of
both oil and gas and industrial cycling down at the same time. In 2018,
we will build on the momentum we have generated and remain
customer-focused as we continue to create long-term value for
shareholders.”

Kent Yee, CFO added, “DXP’s fiscal 2017 financial performance reflects
the beginning of a positive improvement in our business. Adjusting for
the divestiture of Vertex, sales and EBITDA grew 7.2 percent and 32.2
percent, respectively. Our fiscal 2017 diluted earnings per share was
$0.93, which also includes a $1.3 million provisional benefit related to
U.S. tax reform. DXP ended the year with $25.6 million in cash on the
balance sheet and net debt of $226.5 million. During the year, we
successfully refinanced our credit facility with a new ABL and Term Loan
B, while positioning DXP to take advantage of what we believe is
building momentum in our business. DXP is in a position to invest in our
business and see potential for significant value creation as we pivot
our strategy to growth and continuous improvement to expand margins.
DXP’s execution from our sales teams and partners is driving growth
across our businesses and we look forward to a successful fiscal 2018.”

Non-GAAP Financial Measures

DXP supplements reporting of net income with non-GAAP measurements,
including EBITDA, Adjusted EBITDA and free cash flow. This supplemental
information should not be considered in isolation or as a substitute for
the unaudited GAAP measurements. Additional information regarding EBITDA
and free cash flow referred to in this press release are included below
under "–Unaudited Reconciliation of Non-GAAP Financial Information."

The Company believes EBITDA provides additional information about: (i)
operating performance, because it assists in comparing the operating
performance of the business, as it removes the impact of non-cash
depreciation and amortization expense as well as items not directly
resulting from core operations such as interest expense and income taxes
and (ii) the performance and the effectiveness of operational
strategies. Additionally, EBITDA performance is a component of a measure
of the Company’s financial covenants under its credit facility.
Furthermore, some investors use EBITDA as a supplemental measure to
evaluate the overall operating performance of companies in the industry.
Management believes that some investors’ understanding of performance is
enhanced by including this non-GAAP financial measure as a reasonable
basis for comparing ongoing results of operations. By providing this
non-GAAP financial measure, together with a reconciliation from net
income, the Company believes it is enhancing investors’ understanding of
the business and results of operations, as well as assisting investors
in evaluating how well the Company is executing strategic initiatives.

About DXP Enterprises, Inc.

DXP Enterprises, Inc. is a leading products and service distributor that
adds value and total cost savings solutions to industrial customers
throughout the United States, Canada, Mexico and Dubai. DXP provides
innovative pumping solutions, supply chain services and maintenance,
repair, operating and production ("MROP") services that emphasize and
utilize DXP’s vast product knowledge and technical expertise in rotating
equipment, bearings, power transmission, metal working, industrial
supplies and safety products and services. DXP's breadth of MROP
products and service solutions allows DXP to be flexible and
customer-driven, creating competitive advantages for our customers.
DXP’s business segments include Service Centers, Innovative Pumping
Solutions and Supply Chain Services. For more information, go to www.dxpe.com.

The Private Securities Litigation Reform Act of 1995 provides a
“safe-harbor” for forward-looking statements. Certain information
included in this press release (as well as information included in oral
statements or other written statements made by or to be made by the
Company) contains statements that are forward-looking. Such
forward-looking information involves important risks and uncertainties
that could significantly affect anticipated results in the future; and
accordingly, such results may differ from those expressed in any
forward-looking statement made by or on behalf of the Company. These
risks and uncertainties include, but are not limited to; ability to
obtain needed capital, dependence on existing management, leverage and
debt service, domestic or global economic conditions, and changes in
customer preferences and attitudes. In some cases, you can identify
forward-looking statements by terminology such as, but not limited to,
“may,” “will,” “should,” “intend,” “expect,” “plan,” “anticipate,”
“believe,” “estimate,” “predict,” “potential,” “goal,” or “continue” or
the negative of such terms or other comparable terminology. For more
information, review the Company’s filings with the Securities and
Exchange Commission.

DXP ENTERPRISES, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

($ thousands, except per share amounts)

Years Ended

Three Months Ended

December 31, December 31,
2017 2016 2017 2016
Sales $ 1,006,782 $ 962,092 $ 265,627 $ 222,291
Cost of sales 735,201 697,290 194,460 161,730
Gross profit 271,581 264,802 71,167 60,561
Selling, general and administrative expenses 238,091 245,470 62,680 53,009
Operating income 33,490 19,332 8,487 7,552
Other income, net (456) (5,906) (132) (5,509)
Interest expense 17,054 15,564 4,481 3,866
Income before income taxes 16,892 9,674 4,138 9,195
Provision (benefit) for income taxes 363 2,523 (2,517) 2,064
Net income 16,529 7,151 6,655 7,131
Less: Net (loss) income attributable to non-controlling interest (359) (551) 1 (250)
Net income attributable to DXP Enterprises, Inc. 16,888 7,702 6,654 7,381
Preferred stock dividend 90 90 22 22
Net income attributable to common shareholders

$

16,798

$

7,612

$

6,632

$

7,359

Diluted earnings per share attributable to DXP Enterprises, Inc. $ 0.93 $ 0.49 $ 0.36 $ 0.42

Weighted average common shares and common equivalent shares
outstanding

18,240

15,882

18,232

17,411

SEGMENT DATA

($ thousands, unaudited)

Sales by Segment
Years Ended Three Months Ended
December 31, December 31,

2017

2016

2017

2016

Service Centers $

641,275

$ 621,007 $

166,951

$ 139,655
Innovative Pumping Solutions

204,030

187,124

59,474

45,510
Supply Chain Services 161,477 153,961 39,201 37,126

Total DXP

$

1,006,782

$ 962,092 $

265,626

$ 222,291

Operating Income by Segment

Years Ended Three Months Ended
December 31, December 31,

2017

2016

2017

2016

Service Centers $

63,250

$ 47,633 $

15,941

$ 12,155
Innovative Pumping Solutions

11,423

9,867

4,321

2,444
Supply Chain Services 15,450 15,449 3,693 3,838

Total DXP

$

90,123

$ 72,949 $

23,955

$ 18,437
Reconciliation of Operating Income for Reportable Segments

($ thousands, unaudited)

Years Ended

Three Months Ended

December 31,

December 31,

2017 2016 2017 2016
Operating income for reportable segments $

90,123

$ 72,949 $

23,955

$ 18,437
Adjustment for:
Amortization of intangibles

17,265

18,061

4,323

4,504
Corporate expense 39,368 35,556 11,145 6,381
Total operating income 33,490 19,332 8,487 7,552
Interest expense 17,054 15,564 4,481 3,866
Other income, net (456) (5,906) (132) (5,509)
Income before income taxes $

16,892

$ 9,674 $ 4,138 $ 9,195

Unaudited Reconciliation of Non-GAAP Financial Information

The following table is a reconciliation of Adjusted EBITDA**, a non-GAAP
financial measure, to income before income taxes, calculated and
reported in accordance with U.S. GAAP ($ thousands, unaudited).

Years Ended Three Months Ended
December 31, December 31,
2017 2016 2017 2016
Income before income taxes $ 16,892 $ 9,674 $ 4,138 $ 9,195

Plus: interest expense

17,054 15,564 4,481 3,866
Plus: depreciation and amortization 27,786 29,994 7,188 7,367

EBITDA

$ 61,732 $ 55,232 $ 15,807 $ 20,428
Plus: NCI loss (income) before tax 577 886 (1) 400
Plus: Stock compensation expense 1,708 3,580 316 1,636
Adjusted EBITDA $ 64,017 $ 59,698 $ 16,122 $ 22,464
**EBITDA – earnings before impairments, interest, taxes,
depreciation and amortization

The following table is a reconciliation of Free Cash Flow***, a non-GAAP
financial measure, to cash flow from operating activities, calculated
and reported in accordance with U.S. GAAP ($ thousands, unaudited).

Years Ended Three Months Ended
December 31, December 31,
2017 2016 2017 2016
Net cash provided by operating activities $ 12,545 $ 48,006 $ 4,017 $ 12,866
Less: purchase of equipment 2,811 4,868 654 1,977

Free Cash Flow

$ 9,734 $ 43,138 $ 3,363 $ 10,889
Plus: Outstanding Checks 17,054 4,354
Adjusted Free Cash Flow $ 26,788 $ 43,138 $ 7,717 $ 10,889
***Outstanding Checks – Accounting rules require companies to net
outstanding check balances against cash that is available. Prior to
DXP’s Q3 refinancing, DXP did not have cash on its balance sheet
with its primary lender to net the outstanding checks, thus they
were included in the accounts payable balance.

Contacts

DXP Enterprises, Inc.
Kent Yee, 713-996-4700
Senior Vice
President, CFO
www.dxpe.com